Answer :
Answer:
Bramble Corporation
The cost of December merchandise purchases would be:
= $102,025.
Explanation:
a) Data and Calculations:
Cost of goods sold = 55% of sales
Ending Inventory = 45% of the next month's cost of goods sold.
November December January
Budgeted sales $210,000 $190,000 $180,000
Cost of goods sold $115,500 $104,500 $99,000
Ending inventory $47,025 $44,550
Cost of goods available $149,050
Less Beginning inventory 47,025
Purchases for December $102,025
Cost of goods sold:
November = 55% of $210,000 = $115,500
December = 55% of $190,000 = $104,500
January = 55% of $180,000 = $99,000
Ending Inventory:
October = $51,975
November = 45% of $104,500 = $47,025
December = 45% of $99,000 = $44,550
Beginning Inventory:
November = $51,975
December = $47,025
January = $44,550
Check:
Beginning Inventory $47,025
Purchases for December 102,025
Goods available for sale $149,050
Less Ending Inventory 44,550
Cost of goods sold $104,500