Answer :
Answer:
$180,000
Explanation:
Calculation for what The projected free cash flow of Utica Manufacturing Company for the coming year is
First step is to calculate After-tax unleveraged income
Before-tax cash flow from operations $500,000
Less Depreciation $100,000
Taxable income$400,000
($500,000-$100,000)
Less Taxes $120,000
(30%*400,000)
After-tax unleveraged income$280,000
($400,000-$120,000)
Now let calculate The PROJECTED FREE CASH FLOW
After-tax unlevered income + depreciation $380,000
($100,000+$280,000)
Less New investment $200,000
Free cash flow$180,000
($380,000-$200,000)
Therefore The projected free cash flow of Utica Manufacturing Company for the coming year is $180,000